Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 4022 Lena Gdns, Von Ormy, TX, 78073 offers a 9.55% rental yield on a $275,700 purchase with $2,194/mo rent. Total monthly income registers $2,194/mo, and a $1,349/mo payment leaves $71/mo available for distribution. Annual cash flow reaches $854/yr on $91,395 to close, and return on cash invested stands at 20.84% in year one. Equity gained on principal adds $1,779/yr while 5% annual appreciation supports $76,171 over five years. Portfolio math shows five-year ROI at 109.89% and total cumulative return in cash at $100,431. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,194/mo property income against a $1,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
5,039 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-10-07 | Listing removed | $276,900 |
| 2025-10-03 | Listed for sale | $276,900 |
| 2025-09-22 | Pending sale | $276,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $6527.43 | 8.74% | $256,000 | 8.86% |
| 2023-10-08 | $6002.83 | 521.32% | $235,160 | 571.89% |
| 2022-10-08 | $966.14 | N/A | $35,000 | 20.69% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
