RC Ashton Plan, The LedgesTuscaloosaAL35405
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tuscaloosa at RC Ashton Plan, The Ledges, Tuscaloosa, AL, 35405 priced at $278,750 converts $2,154/mo rent into $581/mo cash flow after a $1,364/mo obligation. Total monthly income equals $2,154/mo, and annual cash flow totals $6,971/yr on $92,406 invested. Return on cash invested prints 27.45% in year one, and rental yield reads 9.27% against a $278,750 entry. Equity gained on principal adds $1,799/yr, while 5% annual appreciation compiles into $77,013 by year five. Five-year ROI reaches 142.56% and total cumulative return in cash sums $131,736. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,154/mo property income covering a $1,364/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35405, Tuscaloosa, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,110 (100%) |
| Owner Occupied HU | 10,558 (47.8%) |
| Renter Occupied HU | 9,678 (43.8%) |
| Vacant Housing Units | 1,874 ( 8.5%) |
| Median Home Value | $267,204 |
| Average Home Value | $301,942 |
Housing Distribution
Address Breakdown
Residential
19,846
Single Family
15,775
Multi-Family
4,071
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A