Raychel Plan, Summerlake Estates, Auburndale, FL, 33823 | $362/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1707 sft

1299 Mezzavalle Way, Auburndale, FL, 33823

4 Bed
2 Bath
1715 sft

1204 Mezzavalle Way, Auburndale, FL, 33823

4 Bed
2 Bath
2005 sft

1252 Mezzavalle Way, Auburndale, FL, 33823

4 Bed
2 Bath
1620 sft

2540 Lake Myrtle Dr, Auburndale, FL, 33823

Nearby investment properties with comparable prices

$ 375,990

ROI

Cash Flow/m

5 Bed
3 Bath
2389 sft

2719 Bryce Ravine Ave, Plant City, FL, 33563

5 Bed
3 Bath
2601 sft

5186 Orchard Oriole Loop, Bartow, FL, 33830

4 Bed
2 Bath
1715 sft

1775 Burrows Ave, Lakeland, FL, 33811

4 Bed
2 Bath
1989 sft

2547 Zachary Taylor Way, Bartow, FL, 33830

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Auburndale at Raychel Plan, Summerlake Estates, Auburndale, FL, 33823 offers $2,857/mo rent that, after a $1,840/mo payment, leaves $362/mo cash flow. Total monthly income is $2,857/mo, and annual cash flow is $4,348/yr on $124,611 cash. Return on cash invested measures 23.4% in year one, and rental yield stands at 9.12% at a $375,900 entry. Equity gained on principal adds $2,426/yr while 5% annual appreciation compounds into $103,854 by year five. Five-year ROI records 122.15% and total cumulative return in cash reaches $152,217. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,857/mo property income versus a $1,840/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home to the Raychel by Highland Homes! A favorite among homeowners, this home features beautifully designed spaces including a spacious, open living area and spacious owner's suite! The Raychel features: A spacious gathering room and kitchen with a large counter-height island, walk-in pantry, and adjacent dining cafe, all under an airy volume ceiling. A spacious owner's suite with an elegant tray ceiling, walk-in wardrobe, and dual-vanity en-suite bath with a tiled shower, linen closet, and closeted toilet Optional luxury bath with a garden tub (in lieu of the linen closet) and separate shower. . Drop zone in the laundry room at the garage entry. Front porch. Covered lanai with access from the cafe (optional access from the owner's suite). Multiple exterior elevations to choose from. Base price includes a standard homesite and included features, per community. Homesite premiums and elevation, plan, and design upgrade options may be additional.

Neighborhood Data

Neighborhood data shown for ZIP Code: 33823, Auburndale, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,100 (100%)
Owner Occupied HU	10,984 (68.2%)
Renter Occupied HU	3,630 (22.5%)
Vacant Housing Units	1,486 ( 9.2%)
Median Home Value	$317,933
Average Home Value	$323,289