Rayburn Plan, Mobberly FarmsPilot PointTX76258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Point at Rayburn Plan, Mobberly Farms, Pilot Point, TX, 76258 with 5% annual appreciation on a $322,990 basis while $2,405/mo rent supports operations. Total monthly income totals $2,405/mo and a $1,581/mo payment preserves $108/mo for cash returns. Annual cash flow comes to $1,296/yr on $107,071 deployed, and return on cash invested reaches 21.12% in year one. Equity gained on principal adds $2,084/yr, and five-year appreciation sums $89,236 alongside rental yield of 8.94%. Five-year ROI measures 110.58% and total cumulative return in cash totals $118,398.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,405/mo property income versus a $1,581/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76258, Pilot Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,698 (100%) |
| Owner Occupied HU | 2,711 (73.3%) |
| Renter Occupied HU | 673 (18.2%) |
| Vacant Housing Units | 314 ( 8.5%) |
| Median Home Value | $493,673 |
| Average Home Value | $581,971 |
Housing Distribution
Address Breakdown
Residential
3,438
Single Family
3,358
Multi-Family
80
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Centex Homes
Mls Name: Centex
Mls Provider:
Mls ID: #N/A