Ratcliff Plan, Reed's Crossing - The Villas Series, Hillsboro, OR, 97123 | 6.77% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
891 sft

7912 SE Harold St, Portland, OR, 97206

2 Bed
2 Bath
1100 sft

5096 SW Normandy Pl, Beaverton, OR, 97005

2 Bed
2 Bath
1013 sft

11715 SW Valencia Ln UNIT 309, Wilsonville, OR, 97070

3 Bed
1 Bath
987 sft

4715 SE Gladstone St, Portland, OR, 97206

Nearby investment properties with comparable prices

3 Bed
2 Bath
2544 sft

4312 NE 40th St, Vancouver, WA, 98661

3 Bed
3 Bath
1559 sft

11308 NW 317th Ave, North Plains, OR, 97133

3 Bed
2 Bath
1769 sft

4917 SE 73rd Ave, Portland, OR, 97206

3 Bed
3 Bath
1525 sft

2234 SE 131st Ave, Portland, OR, 97233

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,994/mo. Return on cash invested prints 18.61% in year one, and rental yield reads 6.77% against a $530,990 entry. Equity gained on principal adds $3,426/yr, while 5% annual appreciation compiles into $146,703 by year five. Five-year ROI reaches 95.64% and total cumulative return in cash sums $167,081. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,994/mo property income covering a $2,599/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 97123, Hillsboro, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,051 (100%)
Owner Occupied HU	12,755 (67.0%)
Renter Occupied HU	5,073 (26.6%)
Vacant Housing Units	1,223 ( 6.4%)
Median Home Value	$620,631
Average Home Value	$660,108