Randolph GR Plan, Green Spring EstatesKeswickVA22947
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Keswick at Randolph GR Plan, Green Spring Estates, Keswick, VA, 22947 listed at $573,950 pairs $3,786/mo rent with a $2,809/mo payment to leave $321/mo cash flow. Total monthly income runs $3,786/mo, and annual cash flow reaches $3,855/yr on $188,830 cash to close. Return on cash invested measures 22.1% in year one, and rental yield registers 7.92% at a $573,950 basis. Equity gained on principal adds $3,704/yr, and annual property appreciation at 5% supports $158,572 by year five. Five-year ROI tracks 114.39% and total cumulative return in cash totals $216,005. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,786/mo property income relative to a $2,809/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$34 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22947, Keswick, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,252 (100%) |
| Owner Occupied HU | 1,778 (79.0%) |
| Renter Occupied HU | 231 (10.3%) |
| Vacant Housing Units | 243 (10.8%) |
| Median Home Value | $813,546 |
| Average Home Value | $852,179 |
Housing Distribution
Address Breakdown
Residential
2,256
Single Family
2,256
Multi-Family
0
Businesses
135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
