Randall Plan, Northstar RanchGrantsvilleUT84029
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grantsville at Randall Plan, Northstar Ranch, Grantsville, UT, 84029 priced at $432,000 converts $2,675/mo rent into $143/mo cash flow after a $2,114/mo obligation. Total monthly income equals $2,675/mo, and annual cash flow totals $1,721/yr on $143,208 invested. Return on cash invested prints 21.11% in year one, and rental yield reads 7.43% against a $432,000 entry. Equity gained on principal adds $2,788/yr, while 5% annual appreciation compiles into $119,354 by year five. Five-year ROI reaches 108.88% and total cumulative return in cash sums $155,923. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,675/mo property income covering a $2,114/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84029, Grantsville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,045 (100%) |
| Owner Occupied HU | 4,223 (83.7%) |
| Renter Occupied HU | 655 (13.0%) |
| Vacant Housing Units | 167 ( 3.3%) |
| Median Home Value | $492,660 |
| Average Home Value | $509,233 |
Housing Distribution
Address Breakdown
Residential
4,475
Single Family
4,475
Multi-Family
0
Businesses
201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ivory Homes
Mls Name: Ivory Homes
Mls ID: #N/A