Ramsey Plan, River Bridge Ranch : Watermill CollectionSan MarcosTX78666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at Ramsey Plan, River Bridge Ranch: Watermill Collection, San Marcos, TX, 78666 offers $1,726/mo rent that, after a $1,184/mo payment, leaves $6/mo cash flow. Total monthly income is $1,726/mo, and annual cash flow is $67/yr on $80,220 cash. Return on cash invested measures 19.99% in year one, and rental yield stands at 8.56% at a $241,990 entry. Equity gained on principal adds $1,562/yr while 5% annual appreciation compounds into $66,857 by year five. Five-year ROI records 104.52% and total cumulative return in cash reaches $83,847. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,726/mo property income versus a $1,184/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 43,075 (100%) |
| Owner Occupied HU | 15,586 (36.2%) |
| Renter Occupied HU | 23,173 (53.8%) |
| Vacant Housing Units | 4,316 (10.0%) |
| Median Home Value | $338,265 |
| Average Home Value | $387,771 |
Housing Distribution
Address Breakdown
Residential
35,098
Single Family
22,235
Multi-Family
12,863
Businesses
2,306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A