RAMSEY Plan, Osprey Isle : Watermill CollectionOcean Isle BeachNC28469








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Ocean Isle Beach at RAMSEY Plan, Osprey Isle: Watermill Collection, Ocean Isle Beach, NC, 28469 listed at $286,000 pairs $2,580/mo rent with a $1,400/mo payment to leave $837/mo cash flow. Total monthly income runs $2,580/mo, and annual cash flow reaches $10,042/yr on $94,809 cash to close. Return on cash invested measures 30.5% in year one, and rental yield registers 10.83% at a $286,000 basis. Equity gained on principal adds $1,846/yr, and annual property appreciation at 5% supports $79,017 by year five. Five-year ROI tracks 159.51% and total cumulative return in cash totals $151,232. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,580/mo property income relative to a $1,400/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A








