Ramsey Plan, Friendship Oaks : Watermill CollectionFredericksburgTX78624
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fredericksburg at Ramsey Plan, Friendship Oaks: Watermill Collection, Fredericksburg, TX, 78624 uses $101,770 cash to close to unlock $10,566/yr annual cash flow and $880/mo monthly cash flow. Total monthly income runs $3,064/mo, and a $1,503/mo payment keeps the spread at $880/mo. Purchase price stands at $306,999, and rental yield measures 11.98% with $3,064/mo rent. Return on cash invested shows 30.29% in year one, and 5% annual appreciation builds toward $84,818 over five years. Five-year ROI reaches 159.74% and total cumulative return in cash records $162,565. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,064/mo property income covering a $1,503/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78624, Fredericksburg, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,017 (100%) |
| Owner Occupied HU | 7,603 (58.4%) |
| Renter Occupied HU | 2,910 (22.4%) |
| Vacant Housing Units | 2,504 (19.2%) |
| Median Home Value | $493,755 |
| Average Home Value | $638,185 |
Housing Distribution
Address Breakdown
Residential
11,076
Single Family
10,120
Multi-Family
956
Businesses
1,618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A