Raleigh Plan, Monterra, Kernersville, NC, 27284 | $151/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1810 sft

4514 Woodway Dr, Kernersville, NC, 27284

3 Bed
2 Bath
1850 sft

16 Bellinghaus Ln, Greensboro, NC, 27455

3 Bed
3 Bath
2007 sft

4150 Mae Len Dr, Winston Salem, NC, 27107

3 Bed
2 Bath
1426 sft

812 Gales Ave, Winston Salem, NC, 27103

Nearby investment properties with comparable prices

3 Bed
2 Bath
1686 sft

Declan Plan, Caleb's Creek, Kernersville, NC, 27284

4 Bed
3 Bath
2452 sft

109 Bunting Dr, Lexington, NC, 27295

Advent TH Plan, Grandview Villas Townhomes

3 Bed
3 Bath
2174 sft

Advent TH Plan, Grandview Villas Townhomes, Pfafftown, NC, 27040

4 Bed
3 Bath
2014 sft

232 Kyndall Run Dr #33, Lexington, NC, 27295

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kernersville at Raleigh Plan, Monterra, Kernersville, NC, 27284 with 5% annual appreciation on a $405,900 basis while $2,700/mo rent supports operations. Total monthly income totals $2,700/mo and a $1,987/mo payment preserves $151/mo for cash returns. Annual cash flow comes to $1,811/yr on $134,556 deployed, and return on cash invested reaches 21.25% in year one. Equity gained on principal adds $2,619/yr, and five-year appreciation sums $112,143 alongside rental yield of 7.98%. Five-year ROI measures 110.17% and total cumulative return in cash totals $148,244.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,700/mo property income versus a $1,987/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$75 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 27284, Kernersville, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,953 (100%)
Owner Occupied HU	18,724 (67.0%)
Renter Occupied HU	7,618 (27.3%)
Vacant Housing Units	1,611 ( 5.8%)
Median Home Value	$314,694
Average Home Value	$344,177