Raleigh Plan, Mallory PointeSmithfieldVA23430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Smithfield at Raleigh Plan, Mallory Pointe, Smithfield, VA, 23430 offers $3,570/mo rent that, after a $2,765/mo payment, leaves $153/mo cash flow. Total monthly income is $3,570/mo, and annual cash flow is $1,835/yr on $185,882 cash. Return on cash invested measures 21.05% in year one, and rental yield stands at 7.58% at a $564,990 entry. Equity gained on principal adds $3,646/yr while 5% annual appreciation compounds into $156,096 by year five. Five-year ROI records 108.72% and total cumulative return in cash reaches $202,092. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,570/mo property income versus a $2,765/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$40 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23430, Smithfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,297 (100%) |
| Owner Occupied HU | 6,444 (77.7%) |
| Renter Occupied HU | 1,252 (15.1%) |
| Vacant Housing Units | 601 ( 7.2%) |
| Median Home Value | $411,774 |
| Average Home Value | $449,145 |
Housing Distribution
Address Breakdown
Residential
8,029
Single Family
8,029
Multi-Family
0
Businesses
345
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A