Raleigh Plan, Magnolia Glen Estates, Mebane, NC, 27302 | $106/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2039 sft

Southport Plan, Brassfield Meadows, Burlington, NC, 27217

3 Bed
2 Bath
1955 sft

1221 Sykes Dr, Efland, NC, 27243

3 Bed
3 Bath
1616 sft

3716 Rivermont Rd, Durham, NC, 27712

3 Bed
2 Bath
2002 sft

379 Tobacco Farm Way, Chapel Hill, NC, 27516

Nearby investment properties with comparable prices

3 Bed
3 Bath
1741 sft

526 Copperline, CHAPEL HILL, NC, 27517

3 Bed
2 Bath
1354 sft

100 Culbreth Rd APT C, Chapel Hill, NC, 27516

3 Bed
2 Bath
1853 sft

Burton Plan, The Meadows, Mebane, NC, 27302

3 Bed
2 Bath
2151 sft

2376 Whelen Dr, Graham, NC, 27253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Mebane at Raleigh Plan, Magnolia Glen Estates, Mebane, NC, 27302 with 5% annual appreciation on a $471,990 basis while $2,982/mo rent supports operations. Total monthly income totals $2,982/mo and a $2,310/mo payment preserves $106/mo for cash returns. Annual cash flow comes to $1,267/yr on $156,465 deployed, and return on cash invested reaches 20.72% in year one. Equity gained on principal adds $3,046/yr, and five-year appreciation sums $130,402 alongside rental yield of 7.58%. Five-year ROI measures 107.06% and total cumulative return in cash totals $167,506.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,982/mo property income versus a $2,310/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA