Rainer Plan, Two Rivers : The ExecutivesZephyrhillsFL33541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Zephyrhills at Rainer Plan, Two Rivers: The Executives, Zephyrhills, FL, 33541 priced at $654,900 pairs $3,097/mo rent with after a $3,205/mo payment. Total monthly income equals $3,097/mo. Return on cash invested is 13.11% in year one, and rental yield stands at 5.67% on a $654,900 basis. Equity gained on principal adds $4,226/yr, and 5% annual appreciation accumulates to $180,937 by year five. Five-year ROI measures 66.93% and total cumulative return in cash reaches $144,208. For financing, Ziffy Mortgage’s DSCR program evaluates $3,097/mo property income against a $3,205/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33541, Zephyrhills, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,243 (100%) |
| Owner Occupied HU | 10,776 (66.3%) |
| Renter Occupied HU | 2,083 (12.8%) |
| Vacant Housing Units | 3,384 (20.8%) |
| Median Home Value | $242,315 |
| Average Home Value | $271,459 |
Housing Distribution
Address Breakdown
Residential
13,965
Single Family
10,880
Multi-Family
3,085
Businesses
369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A