Raindrops on Roses Plan, HavenbrookeKernersvilleNC27284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kernersville at Raindrops on Roses Plan, Havenbrooke, Kernersville, NC, 27284 earns $154/mo cash flow from $2,292/mo rent with a $1,669/mo payment. Total monthly income totals $2,292/mo, and annual cash flow totals $1,846/yr on $113,038 capital. ROI tracks 21.54% on current figures, and rental yield reads 8.07% at a $340,990 purchase. Equity gained on principal adds $2,200/yr, and 5% annual appreciation supports $94,209 over five years. Five-year ROI reaches 111.69% and total cumulative return in cash sums $126,257. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,292/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$60 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27284, Kernersville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,953 (100%) |
| Owner Occupied HU | 18,724 (67.0%) |
| Renter Occupied HU | 7,618 (27.3%) |
| Vacant Housing Units | 1,611 ( 5.8%) |
| Median Home Value | $314,694 |
| Average Home Value | $344,177 |
Housing Distribution
Address Breakdown
Residential
25,788
Single Family
22,210
Multi-Family
3,578
Businesses
1,490
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Garman Homes
Mls Name: Garman Homes
Mls ID: #N/A