Quill Plan, Riverstone : Frontier Series at Club District,Madera,CA,93636

Investment Highlights

Rental property for sale in Madera at Quill Plan, Riverstone: Frontier Series at Club District, Madera, CA, 93636 priced at $436,000 converts $3,341/mo rent into $644/mo cash flow after a $2,134/mo obligation. Total monthly income equals $3,341/mo, and annual cash flow totals $7,726/yr on $144,534 invested. Return on cash invested prints 25.25% in year one, and rental yield reads 9.2% against a $436,000 entry. Equity gained on principal adds $2,813/yr, while 5% annual appreciation compiles into $120,459 by year five. Five-year ROI reaches 131.5% and total cumulative return in cash sums $190,058. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,341/mo property income covering a $2,134/mo payment, not borrower’s personal income.