Queensworth Plan, The Reserves of Waterbury VillageCarlisleOH45005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Carlisle at Queensworth Plan, The Reserves of Waterbury Village, Carlisle, OH, 45005 earns $1,141/mo cash flow from $3,611/mo rent with a $1,838/mo payment. Total monthly income totals $3,611/mo, and annual cash flow totals $13,689/yr on $124,511 capital. ROI tracks 30.9% on current figures, and rental yield reads 11.54% at a $375,600 purchase. Equity gained on principal adds $2,424/yr, and 5% annual appreciation supports $103,771 over five years. Five-year ROI reaches 162.31% and total cumulative return in cash sums $202,091. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,611/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45005, Franklin, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,533 (100%) |
| Owner Occupied HU | 9,874 (67.9%) |
| Renter Occupied HU | 4,068 (28.0%) |
| Vacant Housing Units | 591 ( 4.1%) |
| Median Home Value | $237,640 |
| Average Home Value | $283,600 |
Housing Distribution
Address Breakdown
Residential
13,590
Single Family
12,431
Multi-Family
1,159
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
