Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$476,990
3 bds2 ba1954sqft
Quartz Plan, Harvest - Meadows CollectionQueen CreekAZ85142
7.98%
Gross Yield
22.41%
ROI
$3,172/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income totals $3,172/mo, and annual cash flow totals $4,225/yr on $158,122 capital. ROI tracks 22.58% on current figures, and rental yield reads 7.98% at a $476,990 purchase. Equity gained on principal adds $3,078/yr, and 5% annual appreciation supports $131,784 over five years. Five-year ROI reaches 116.83% and total cumulative return in cash sums $184,736. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,172/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Lorie Keller • David Weekley Homes
Mls Name: David Weekley Homes
Mls Provider:
Mls ID: #N/A








