Pullman Floor Plan, Maryhill Estates East, East Wenatchee, WA, 98802 | $230/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1675 sft

2456 SE Sage Brooke Road, East Wenatchee, WA, 98802

3 Bed
2 Bath
1800 sft

448 River Walk Drive, Wenatchee, WA, 98801

3 Bed
2 Bath
1758 sft

936 Grenz Street, Wenatchee, WA, 98801

5 Bed
2 Bath
2640 sft

1013 Amherst Avenue, Wenatchee, WA, 98801

Nearby investment properties with comparable prices

3 Bed
2 Bath
1232 sft

2370 Albin Drive, Entiat, WA, 98822

2 Bed
1 Bath
2504 sft

921 Easy Street, Wenatchee, WA, 98801

4 Bed
3 Bath
2602 sft

1242 Cherry Street, Wenatchee, WA, 98801

3 Bed
2 Bath
1350 sft

3108 Rock Street, Malaga, WA, 98828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in East Wenatchee at Pullman Floor Plan, Maryhill Estates East, East Wenatchee, WA, 98802 with 5% annual appreciation on a $499,900 basis while $3,260/mo rent supports operations. Total monthly income totals $3,260/mo and a $2,447/mo payment preserves $230/mo for cash returns. Annual cash flow comes to $2,757/yr on $165,717 deployed, and return on cash invested reaches 21.57% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,113 alongside rental yield of 7.83%. Five-year ROI measures 111.59% and total cumulative return in cash totals $184,920.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,260/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$25 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98802, East Wenatchee, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,208 (100%)
Owner Occupied HU	9,155 (69.3%)
Renter Occupied HU	3,430 (26.0%)
Vacant Housing Units	623 ( 4.7%)
Median Home Value	$485,121
Average Home Value	$521,488