Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at Proxy Plan, Sutton Farms, San Antonio, TX, 78222 priced at $252,990 converts $2,034/mo rent into $235/mo cash flow after a $1,238/mo obligation. Total monthly income equals $2,034/mo, and annual cash flow totals $2,822/yr on $83,866 invested. Return on cash invested prints 23.27% in year one, and rental yield reads 9.65% against a $252,990 entry. Equity gained on principal adds $1,633/yr, while 5% annual appreciation compiles into $69,896 by year five. Five-year ROI reaches 122.14% and total cumulative return in cash sums $102,433. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,034/mo property income covering a $1,238/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Listed for sale | $252,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A
