Promenade Plan, The Courtyards at Mulberry Run, Grove City, OH, 43123 | $156/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1792 sft

7456 Mapleleaf Ct, Columbus, OH, 43235

4 Bed
3 Bath
2154 sft

11841 Milnor Rd NW, Pickerington, OH, 43147

3 Bed
2 Bath
2101 sft

217 Warbler Ct, Pickerington, OH, 43147

4 Bed
3 Bath
1852 sft

2731 Sawmill Forest Ave, Dublin, OH, 43016

Nearby investment properties with comparable prices

2 Bed
2 Bath
1725 sft

Wilmington Plan, Farmstead, Grove City, OH, 43123

3 Bed
3 Bath
2382 sft

Somerset Plan, Borders Place, Pataskala, OH, 43062

2 Bed
2 Bath
1176 sft

1109 Northwest Blvd #1109, Columbus, OH, 43212

3 Bed
3 Bath
1622 sft

5149 Bixford Ave, Canal Winchester, OH, 43110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Grove City at Promenade Plan, The Courtyards at Mulberry Run, Grove City, OH, 43123 listed at $459,900 pairs $3,181/mo rent with a $2,251/mo payment to leave $156/mo cash flow. Total monthly income runs $3,181/mo, and annual cash flow reaches $1,870/yr on $152,457 cash to close. Return on cash invested measures 21.14% in year one, and rental yield registers 8.3% at a $459,900 basis. Equity gained on principal adds $2,968/yr, and annual property appreciation at 5% supports $127,062 by year five. Five-year ROI tracks 109.92% and total cumulative return in cash totals $167,586. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,181/mo property income relative to a $2,251/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43123, Grove City, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,156 (100%)
Owner Occupied HU	19,582 (69.5%)
Renter Occupied HU	7,451 (26.5%)
Vacant Housing Units	1,123 ( 4.0%)
Median Home Value	$326,288
Average Home Value	$347,272