Promenade Plan, The Courtyards at BrookfieldWichitaKS67226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wichita at Promenade Plan, The Courtyards at Brookfield, Wichita, KS, 67226 earns $487/mo cash flow from $2,776/mo rent with a $1,684/mo payment. Total monthly income totals $2,776/mo, and annual cash flow totals $5,846/yr on $114,036 capital. ROI tracks 25.04% on current figures, and rental yield reads 9.68% at a $344,000 purchase. Equity gained on principal adds $2,220/yr, and 5% annual appreciation supports $95,041 over five years. Five-year ROI reaches 130.98% and total cumulative return in cash sums $149,366. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,776/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67226, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,107 (100%) |
| Owner Occupied HU | 5,436 (53.8%) |
| Renter Occupied HU | 4,037 (39.9%) |
| Vacant Housing Units | 634 ( 6.3%) |
| Median Home Value | $319,248 |
| Average Home Value | $345,674 |
Housing Distribution
Address Breakdown
Residential
9,874
Single Family
7,383
Multi-Family
2,491
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices