Prism Plan, Williams LandingWallerTX77484
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Waller at Prism Plan, Williams Landing, Waller, TX, 77484 at $278,740 posts ROI 28.92% with $694/mo cash flow from $2,676/mo rent. Total monthly income equals $2,676/mo, and annual cash flow records $8,330/yr on $92,402 to close. Return on cash invested measures 28.92% and rental yield reads 11.52% at the current $278,740. Equity gained on principal adds $1,799/yr, and 5% annual appreciation supports $77,011 by year five. Five-year ROI prints 152.45% and total cumulative return in cash totals $140,865.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,676/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77484, Waller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,554 (100%) |
| Owner Occupied HU | 3,507 (63.1%) |
| Renter Occupied HU | 1,528 (27.5%) |
| Vacant Housing Units | 519 ( 9.3%) |
| Median Home Value | $338,828 |
| Average Home Value | $419,791 |
Housing Distribution
Address Breakdown
Residential
5,374
Single Family
4,936
Multi-Family
438
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
