Prism Plan, Sunset Oaks, Maxwell, TX, 78656 | $224/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Prism Plan, Sunset Oaks, Maxwell, TX, 78656 | $224/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2260 sft

Magellan Plan, Hymeadow, Maxwell, TX, 78656

4 Bed
3 Bath
3188 sft

632 NW Crossing Dr, New Braunfels, TX, 78130

4 Bed
3 Bath
2039 sft

The Drake Plan, Dauer Ranch, New Braunfels, TX, 78130

4 Bed
3 Bath
2142 sft

2430 COUNTRY GRACE, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

3 Bed
2 Bath
1343 sft

1133 Wild Leaf Way, San Marcos, TX, 78666

4 Bed
3 Bath
1802 sft

267 Flathead, New Braunfels, TX, 78130

4 Bed
3 Bath
1795 sft

295 Flathead, New Braunfels, TX, 78130

4 Bed
3 Bath
1795 sft

251 Flathead, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maxwell at Prism Plan, Sunset Oaks, Maxwell, TX, 78656 offers $2,364/mo rent that, after a $1,473/mo payment, leaves $224/mo cash flow. Total monthly income is $2,364/mo, and annual cash flow is $2,686/yr on $99,778 cash. Return on cash invested measures 22.6% in year one, and rental yield stands at 9.42% at a $300,990 entry. Equity gained on principal adds $1,942/yr while 5% annual appreciation compounds into $83,158 by year five. Five-year ROI records 118.49% and total cumulative return in cash reaches $118,223. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,364/mo property income versus a $1,473/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

As you enter the home, you're greeted by two bedrooms with a shared bath. Continuing down the hall toward the main living area, you'll pass an additional bedroom, a second full bath, the laundry room, and access to the two-car garage. The home then opens into a spacious kitchen, dining area, and family room, with a covered patio just off the family room. On the opposite side of the kitchen, you'll find the primary bedroom featuring a walk-in closet and primary bath.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452