Princeton Plan, Willow Grove,Dardenne Prairie,MO,63368

Investment Highlights

Rental property for sale in Dardenne Prairie at Princeton Plan, Willow Grove, Dardenne Prairie, MO, 63368 priced at $535,990 converts $3,546/mo rent into $208/mo cash flow after a $2,623/mo obligation. Total monthly income equals $3,546/mo, and annual cash flow totals $2,500/yr on $176,341 invested. Return on cash invested prints 21.48% in year one, and rental yield reads 7.94% against a $535,990 entry. Equity gained on principal adds $3,459/yr, while 5% annual appreciation compiles into $148,084 by year five. Five-year ROI reaches 111.29% and total cumulative return in cash sums $196,251. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,546/mo property income covering a $2,623/mo payment, not borrower’s personal income.