Primrose Plan, Anna EstatesWaverlyIA50677
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waverly at Primrose Plan, Anna Estates, Waverly, IA, 50677 priced at $392,200 converts $1,980/mo rent into after a $1,920/mo obligation. Total monthly income equals $1,980/mo. Return on cash invested prints 10.98% in year one, and rental yield reads 6.06% against a $392,200 entry. Equity gained on principal adds $2,531/yr, while 5% annual appreciation compiles into $108,358 by year five. Five-year ROI reaches 56.7% and total cumulative return in cash sums $73,719. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,980/mo property income covering a $1,920/mo payment, not borrower’s personal income.
Multi Family
Built in 2025
N/A lot
$N/A/sqft
$400 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50677, Waverly, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,367 (100%) |
| Owner Occupied HU | 3,755 (70.0%) |
| Renter Occupied HU | 1,111 (20.7%) |
| Vacant Housing Units | 501 ( 9.3%) |
| Median Home Value | $251,361 |
| Average Home Value | $282,613 |
Housing Distribution
Address Breakdown
Residential
5,014
Single Family
4,584
Multi-Family
430
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
