Primrose IV Plan, Sunrise at Garden ValleyWaxahachieTX75165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waxahachie at Primrose IV Plan, Sunrise at Garden Valley, Waxahachie, TX, 75165 priced at $592,990 pairs $5,647/mo rent with $1,431/mo cash flow after a $2,902/mo payment. Total monthly income equals $5,647/mo, and annual cash flow comes to $17,166/yr on $195,094 invested. Return on cash invested is 28.86% in year one, and rental yield stands at 11.43% on a $592,990 basis. Equity gained on principal adds $3,826/yr, and 5% annual appreciation accumulates to $163,832 by year five. Five-year ROI measures 152.03% and total cumulative return in cash reaches $296,599. For financing, Ziffy Mortgage’s DSCR program evaluates $5,647/mo property income against a $2,902/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Housing Distribution
Address Breakdown
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A