Primrose II Plan, Coyote Crossing, Godley, TX, 76044 | $1,050/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Primrose II Plan, Coyote Crossing, Godley, TX, 76044 | $1,050/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2793 sft

1108 W Scandinavian Ct, Granbury, TX, 76048

5 Bed
3 Bath
2480 sft

3177 Ferry Boat Ln, Granbury, TX, 76049

4 Bed
4 Bath
3774 sft

Bellflower II Plan, Wildcat Ridge, Godley, TX, 76044

3 Bed
4 Bath
3336 sft

Primrose FE II Plan, Coyote Crossing, Godley, TX, 76044

Nearby investment properties with comparable prices

4 Bed
3 Bath
2523 sft

2304 Candlestick Dr, Granbury, TX, 76049

3 Bed
3 Bath
2441 sft

8405 Bronco Dr, Godley, TX, 76044

3 Bed
3 Bath
2478 sft

8429 Bronco Dr, Godley, TX, 76044

4 Bed
3 Bath
2635 sft

620 El Gato Dr, Godley, TX, 76044

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Godley at Primrose II Plan, Coyote Crossing, Godley, TX, 76044 priced at $588,990 converts $5,239/mo rent into $1,050/mo cash flow after a $2,883/mo obligation. Total monthly income equals $5,239/mo, and annual cash flow totals $12,605/yr on $193,778 invested. Return on cash invested prints 26.57% in year one, and rental yield reads 10.67% against a $588,990 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation compiles into $162,727 by year five. Five-year ROI reaches 139.73% and total cumulative return in cash sums $270,767. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,239/mo property income covering a $2,883/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Primrose II floor plan is a two-story home with four bedrooms and three and a half bathrooms. This plan adds a game room and bath upstairs. Features of this plan include a rotunda entry, formal dining, large family room, open kitchen with custom cabinets and an island, and a primary suite with a walk-in closet and garden tub. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76044, Godley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,579 (100%)
Owner Occupied HU	2,998 (83.8%)
Renter Occupied HU	342 ( 9.6%)
Vacant Housing Units	239 ( 6.7%)
Median Home Value	$424,069
Average Home Value	$550,357