Primrose FE VI Plan, Trees FarmDesotoTX75115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Desoto at Primrose FE VI Plan, Trees Farm, Desoto, TX, 75115 uses $214,176 cash to close to unlock $600/yr annual cash flow and $50/mo monthly cash flow. Total monthly income runs $4,679/mo, and a $3,186/mo payment keeps the spread at $50/mo. Purchase price stands at $650,990, and rental yield measures 8.63% with $4,679/mo rent. Return on cash invested shows 20.34% in year one, and 5% annual appreciation builds toward $179,857 over five years. Five-year ROI reaches 106.33% and total cumulative return in cash records $227,736. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,679/mo property income covering a $3,186/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75115, Desoto, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,601 (100%) |
| Owner Occupied HU | 14,276 (63.2%) |
| Renter Occupied HU | 7,569 (33.5%) |
| Vacant Housing Units | 756 ( 3.3%) |
| Median Home Value | $329,245 |
| Average Home Value | $362,947 |
Housing Distribution
Address Breakdown
Residential
21,700
Single Family
17,279
Multi-Family
4,421
Businesses
1,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
