Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Glenn Heights at Primrose FE VI Plan, Maplewood, Glenn Heights, TX, 75154 generates $5,245/mo in rent and, after a $2,853/mo payment, leaves $1,100/mo in cash flow. Total monthly income is $5,245/mo, and annual cash flow is $13,196/yr on $191,804 invested. Return on cash invested sits at 26.94% in year one, and rental yield is 10.8% on a $582,990 entry. Equity gained on principal adds $3,762/yr, while 5% annual appreciation builds toward $161,069 over five years. Five-year ROI reaches 141.74% and total cumulative return in cash sums $271,859. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,245/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Price change | $582,990 |
| 2024-11-01 | Price change | $613,990 |
| 2024-10-17 | Price change | $608,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
