Preston Plan, True Homes Build OYL - Wilmington, Bolivia, NC, 28403 | $189/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1741 sft

Highland Plan, Brook Ridge Lane, Southport, NC, 28461

2 Bed
1 Bath
1032 sft

814 Woodlawn Avenue, Wilmington, NC, 28401

2 Bed
2 Bath
1040 sft

110 Cape Cottage Lane, Wilmington, NC, 28401

2 Bed
1 Bath
736 sft

832 Fanning Street UNIT 0, Wilmington, NC, 28401

Nearby investment properties with comparable prices

3 Bed
2 Bath
1475 sft

1531 White Egret Ln NE LOT 759, Bolivia, NC, 28422

3 Bed
3 Bath
1518 sft

BRANDON Plan, Rolling Hills, Bolivia, NC, 28422

2 Bed
2 Bath
1045 sft

PERRY Plan, The Cottages at Blake Farm, Wilmington, NC, 28411

3 Bed
1 Bath
960 sft

810 S 7th Street, Wilmington, NC, 28401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,400/mo, and annual cash flow records $2,262/yr on $120,301 to close. Return on cash invested measures 21.79% and rental yield reads 7.94% at the current $362,900. Equity gained on principal adds $2,342/yr, and 5% annual appreciation supports $100,263 by year five. Five-year ROI prints 112.81% and total cumulative return in cash totals $135,716.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,400/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA