Preston Plan, Forrest Crossing : Forrest Crossing TownhomesWoodstockGA30188
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at Preston Plan, Forrest Crossing: Forrest Crossing Townhomes, Woodstock, GA, 30188 with 5% annual appreciation on a $459,990 basis while $3,415/mo rent supports operations. Total monthly income totals $3,415/mo and a $2,251/mo payment preserves $616/mo for cash returns. Annual cash flow comes to $7,390/yr on $152,487 deployed, and return on cash invested reaches 24.76% in year one. Equity gained on principal adds $2,968/yr, and five-year appreciation sums $127,087 alongside rental yield of 8.91%. Five-year ROI measures 128.69% and total cumulative return in cash totals $196,234.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,415/mo property income versus a $2,251/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30188, Woodstock, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,286 (100%) |
| Owner Occupied HU | 22,866 (78.1%) |
| Renter Occupied HU | 5,517 (18.8%) |
| Vacant Housing Units | 903 ( 3.1%) |
| Median Home Value | $485,049 |
| Average Home Value | $522,574 |
Housing Distribution
Address Breakdown
Residential
28,124
Single Family
25,653
Multi-Family
2,471
Businesses
2,244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
