Presley Plan, Esplanade at NorthgateIndian TrailNC28079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indian Trail at Presley Plan, Esplanade at Northgate, Indian Trail, NC, 28079 at $461,990 posts ROI 20.66% with $96/mo cash flow from $2,911/mo rent. Total monthly income equals $2,911/mo, and annual cash flow records $1,147/yr on $153,150 to close. Return on cash invested measures 20.66% and rental yield reads 7.56% at the current $461,990. Equity gained on principal adds $2,981/yr, and 5% annual appreciation supports $127,639 by year five. Five-year ROI prints 106.73% and total cumulative return in cash totals $163,454.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,911/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28079, Indian Trail, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,681 (100%) |
| Owner Occupied HU | 12,575 (80.2%) |
| Renter Occupied HU | 2,629 (16.8%) |
| Vacant Housing Units | 477 ( 3.0%) |
| Median Home Value | $397,170 |
| Average Home Value | $459,396 |
Housing Distribution
Address Breakdown
Residential
16,142
Single Family
15,637
Multi-Family
505
Businesses
1,480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Taylor Morrison
Mls Name: Taylor Morrison
Mls Provider:
Mls ID: #N/A