








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Burnet at Prescott Plan, Creekfall, Burnet, TX, 78611 uses $114,696 cash to close to unlock $5,041/yr annual cash flow and $420/mo monthly cash flow. Total monthly income runs $2,880/mo, and a $1,693/mo payment keeps the spread at $420/mo. Purchase price stands at $345,990, and rental yield measures 9.99% with $2,880/mo rent. Return on cash invested shows 24.3% in year one, and 5% annual appreciation builds toward $95,591 over five years. Five-year ROI reaches 127.66% and total cumulative return in cash records $146,415. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $1,693/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78611, Burnet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,970 (100%) |
| Owner Occupied HU | 5,024 (63.0%) |
| Renter Occupied HU | 1,421 (17.8%) |
| Vacant Housing Units | 1,525 (19.1%) |
| Median Home Value | $359,337 |
| Average Home Value | $468,828 |
Residential
6,767
Single Family
6,650
Multi-Family
117
Businesses
692
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Price change | $345,990 |
| 2024-12-10 | Listed for sale | $346,990 |
| 2024-11-17 | Listing removed | $346,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A