Premier - Mahogany Plan, Oakwood Estates, Waller, TX, 77484 | 8.07% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1330 sft

7114 Goldendale Ct, Cypress, TX, 77433

4 Bed
2 Bath
1556 sft

Hawthorne Plan, Bluestem, Brookshire, TX, 77423

Currently Rented+ 1 more

4 Bed
2 Bath
1656 sft

6142 Cherry Ripe Ln, Katy, TX, 77493

3 Bed
2 Bath
1522 sft

26811 Rosebay Woods Dr, Katy, TX, 77493

Nearby investment properties with comparable prices

3 Bed
2 Bath
1572 sft

29062 Bison Haven Ln, Hockley, TX, 77447

3 Bed
2 Bath
1572 sft

29062 Bison Haven Dr, Hockley, TX, 77447

4 Bed
3 Bath
2115 sft

31515 Sapphire Spgs, Magnolia, TX, 77354

- Bed
- Bath
- sft

6858 Lantana Leaf Ln, Katy, TX, 77493

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,051/mo. Return on cash invested measures 18.51% and rental yield reads 8.07% at the current $304,990. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,263 by year five. Five-year ROI prints 96.54% and total cumulative return in cash totals $97,603. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,051/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77484, Waller, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,554 (100%)
Owner Occupied HU	3,507 (63.1%)
Renter Occupied HU	1,528 (27.5%)
Vacant Housing Units	519 ( 9.3%)
Median Home Value	$338,828
Average Home Value	$419,791