Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lockhart at Prelude Plan, Verse, Lockhart, TX, 78644 uses $106,080 cash to close to unlock $2,636/yr annual cash flow and $220/mo monthly cash flow. Total monthly income runs $2,550/mo, and a $1,566/mo payment keeps the spread at $220/mo. Purchase price stands at $320,000, and rental yield measures 9.56% with $2,550/mo rent. Return on cash invested shows 22.39% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 117.6% and total cumulative return in cash records $124,755. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,550/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$55 monthly HOA
Neighborhood data shown for ZIP Code: 78644, Lockhart, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,724 (100%) |
| Owner Occupied HU | 5,615 (64.4%) |
| Renter Occupied HU | 2,384 (27.3%) |
| Vacant Housing Units | 725 ( 8.3%) |
| Median Home Value | $234,543 |
| Average Home Value | $282,891 |
Residential
8,067
Single Family
7,406
Multi-Family
661
Businesses
755
Date | Event | Price |
|---|---|---|
| 2025-10-22 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Amherst Group, LLC
Mls Name: Amherst Group, LLC
Mls ID: #N/A
