Prelude Plan, Rutledge EstatesWoodruffSC29388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Woodruff at Prelude Plan, Rutledge Estates, Woodruff, SC, 29388 priced at $283,990 pairs $1,980/mo rent with $289/mo cash flow after a $1,390/mo payment. Total monthly income equals $1,980/mo, and annual cash flow comes to $3,473/yr on $94,143 invested. Return on cash invested is 23.6% in year one, and rental yield stands at 8.37% on a $283,990 basis. Equity gained on principal adds $1,833/yr, and 5% annual appreciation accumulates to $78,461 by year five. Five-year ROI measures 122.33% and total cumulative return in cash reaches $115,165. For financing, Ziffy Mortgage’s DSCR program evaluates $1,980/mo property income against a $1,390/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29388, Woodruff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,909 (100%) |
| Owner Occupied HU | 5,909 (74.7%) |
| Renter Occupied HU | 1,381 (17.5%) |
| Vacant Housing Units | 619 ( 7.8%) |
| Median Home Value | $260,735 |
| Average Home Value | $294,145 |
Housing Distribution
Address Breakdown
Residential
7,675
Single Family
7,548
Multi-Family
127
Businesses
366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A