Prelude Plan, Idle ReserveShelbyvilleTN37160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shelbyville at Prelude Plan, Idle Reserve, Shelbyville, TN, 37160 priced at $344,990 pairs $3,412/mo rent with $1,346/mo cash flow after a $1,689/mo payment. Total monthly income equals $3,412/mo, and annual cash flow comes to $16,157/yr on $114,364 invested. Return on cash invested is 34.04% in year one, and rental yield stands at 11.87% on a $344,990 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,314 by year five. Five-year ROI measures 178.35% and total cumulative return in cash reaches $203,965. For financing, Ziffy Mortgage’s DSCR program evaluates $3,412/mo property income against a $1,689/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37160, Shelbyville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,535 (100%) |
| Owner Occupied HU | 9,578 (61.7%) |
| Renter Occupied HU | 4,957 (31.9%) |
| Vacant Housing Units | 1,000 ( 6.4%) |
| Median Home Value | $299,851 |
| Average Home Value | $387,374 |
Housing Distribution
Address Breakdown
Residential
15,133
Single Family
14,885
Multi-Family
248
Businesses
1,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A