Powell W/ Finished Basement Plan, Walnut Grove, Sheffield Lake, OH, 44054 | $1,729/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1952 sft

701 W Lakeside Ave APT 1001, Cleveland, OH, 44113

4 Bed
3 Bath
2322 sft

5136 Center Rd, Brunswick, OH, 44212

4 Bed
4 Bath
3306 sft

Seneca Plan, Creekridge, Columbia Station, OH, 44028

3 Bed
3 Bath
2312 sft

6049 Havencrest Ct, North Ridgeville, OH, 44039

Nearby investment properties with comparable prices

3 Bed
3 Bath
1838 sft

31045 Blooming Ln, Painesville, OH, 44077

3 Bed
2 Bath
1802 sft

1035 N Quarry Rd, Amherst, OH, 44001

3 Bed
3 Bath
2112 sft

36685 Barrel Trce, Avon, OH, 44011

4 Bed
3 Bath
1799 sft

615 Cedarwood Trl, Elyria, OH, 44035

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sheffield Lake at Powell W/ Finished Basement Plan, Walnut Grove, Sheffield Lake, OH, 44054 with 5% annual appreciation on a $413,990 basis while $4,452/mo rent supports operations. Total monthly income totals $4,452/mo and a $2,026/mo payment preserves $1,729/mo for cash returns. Annual cash flow comes to $20,749/yr on $137,238 deployed, and return on cash invested reaches 35.03% in year one. Equity gained on principal adds $2,671/yr, and five-year appreciation sums $114,378 alongside rental yield of 12.9%. Five-year ROI measures 184.46% and total cumulative return in cash totals $253,144.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,452/mo property income versus a $2,026/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 44054, Sheffield Lake, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,781 (100%)
Owner Occupied HU	3,959 (68.5%)
Renter Occupied HU	1,481 (25.6%)
Vacant Housing Units	341 ( 5.9%)
Median Home Value	$212,593
Average Home Value	$273,551