Powell Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $317/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Powell Plan, The Village at Sassafras, Allenhurst, GA, 31301 | $317/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1380 sft

199 Antler Ave, Allenhurst, GA, 31301

3 Bed
2 Bath
1380 sft

284 Antler Ave, Allenhurst, GA, 31301

3 Bed
2 Bath
1380 sft

265 Antler Ave, Allenhurst, GA, 31301

3 Bed
3 Bath
1585 sft

70 Antler Ave, Allenhurst, GA, 31301

Nearby investment properties with comparable prices

3 Bed
3 Bath
1344 sft

180 N Main St, Ludowici, GA, 31316

3 Bed
3 Bath
1344 sft

180 NE Main North St, Ludowici, GA, 31316

3 Bed
2 Bath
1380 sft

284 Antler Ave, Allenhurst, GA, 31301

3 Bed
2 Bath
1642 sft

291 Morgan Field Blvd, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Allenhurst at Powell Plan, The Village at Sassafras, Allenhurst, GA, 31301 offers $1,920/mo rent that, after a $1,262/mo payment, leaves $317/mo cash flow. Total monthly income is $1,920/mo, and annual cash flow is $3,800/yr on $85,494 cash. Return on cash invested measures 24.35% in year one, and rental yield stands at 8.93% at a $257,900 entry. Equity gained on principal adds $1,664/yr while 5% annual appreciation compounds into $71,253 by year five. Five-year ROI records 126.73% and total cumulative return in cash reaches $108,342. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,920/mo property income versus a $1,262/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$34 monthly HOA

More details about the property

Introducing the Powell Plan! Designed for all families, the Powell offers a ranch-style layout comprising 3 bedrooms and 2 bathrooms. The open kitchen, featuring a generous corner pantry and a spacious island, seamlessly connecting to the dining room and great room, with the option for a fireplace. Two secondary bedrooms include ample closet space and share a lavish 3-piece hall bath located near the front of the house. The primary suite includes a private en-suite and large walk-in closet. Artistic rendering(s) is for informational purposes only. Actual floor plans and inclusions may vary.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31301, Allenhurst, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,966 (100%)
Owner Occupied HU	840 (42.7%)
Renter Occupied HU	804 (40.9%)
Vacant Housing Units	322 (16.4%)
Median Home Value	$182,759
Average Home Value	$203,756