Powell Plan, Stone Water VillageRoxbury TownshipNJ07850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxbury Township at Powell Plan, Stone Water Village, Roxbury Township, NJ, 07850 earns $389/mo cash flow from $6,697/mo rent with a $4,332/mo payment. Total monthly income totals $6,697/mo, and annual cash flow totals $4,662/yr on $291,162 capital. ROI tracks 21.66% on current figures, and rental yield reads 9.08% at a $884,990 purchase. Equity gained on principal adds $5,711/yr, and 5% annual appreciation supports $244,506 over five years. Five-year ROI reaches 113.45% and total cumulative return in cash sums $330,315. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,697/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07850, Landing, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,531 (100%) |
| Owner Occupied HU | 1,903 (75.2%) |
| Renter Occupied HU | 505 (20.0%) |
| Vacant Housing Units | 123 ( 4.9%) |
| Median Home Value | $431,478 |
| Average Home Value | $563,791 |
Housing Distribution
Address Breakdown
Residential
2,510
Single Family
2,490
Multi-Family
20
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A