PORTSMOUTH Plan, Live Oak EstatesCrescent CityFL32112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crescent City at PORTSMOUTH Plan, Live Oak Estates, Crescent City, FL, 32112 listed at $232,990 pairs $1,575/mo rent with a $1,140/mo payment to leave $29/mo cash flow. Total monthly income runs $1,575/mo, and annual cash flow reaches $351/yr on $77,236 cash to close. Return on cash invested measures 20.36% in year one, and rental yield registers 8.11% at a $232,990 basis. Equity gained on principal adds $1,503/yr, and annual property appreciation at 5% supports $64,371 by year five. Five-year ROI tracks 105.9% and total cumulative return in cash totals $81,789. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,575/mo property income relative to a $1,140/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32112, Crescent City, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,041 (100%) |
| Owner Occupied HU | 2,488 (61.6%) |
| Renter Occupied HU | 704 (17.4%) |
| Vacant Housing Units | 849 (21.0%) |
| Median Home Value | $229,481 |
| Average Home Value | $338,020 |
Housing Distribution
Address Breakdown
Residential
3,323
Single Family
3,292
Multi-Family
31
Businesses
227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Century Complete
Mls Name: Century Communities
Mls Provider:
Mls ID: #N/A