PORTSMOUTH Plan, Addison ParkLebanonTN37090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lebanon at PORTSMOUTH Plan, Addison Park, Lebanon, TN, 37090 earns $331/mo cash flow from $2,515/mo rent with a $1,786/mo payment. Total monthly income totals $2,515/mo, and annual cash flow totals $3,967/yr on $120,994 capital. ROI tracks 23.19% on current figures, and rental yield reads 8.27% at a $364,990 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,840 over five years. Five-year ROI reaches 120.16% and total cumulative return in cash sums $145,384. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,515/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37090, Lebanon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,994 (100%) |
| Owner Occupied HU | 6,724 (67.3%) |
| Renter Occupied HU | 2,674 (26.8%) |
| Vacant Housing Units | 596 ( 6.0%) |
| Median Home Value | $434,143 |
| Average Home Value | $509,143 |
Housing Distribution
Address Breakdown
Residential
9,945
Single Family
8,480
Multi-Family
1,465
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
