PORTLAND- WITH STONE Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811 | $103/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

PORTLAND- WITH STONE Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811 | $103/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

ENSLEY Plan, Summerlin at Hawthorne Ranch

4 Bed
3 Bath
2372 sft

ENSLEY Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

COVINGTON Plan, Summerlin at Hawthorne Ranch

5 Bed
3 Bath
2490 sft

COVINGTON Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

THE McKENNA Plan, Summerlin at Hawthorne Ranch

4 Bed
4 Bath
2725 sft

THE McKENNA Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

ROBIE Plan, Summerlin at Hawthorne Ranch

5 Bed
3 Bath
2447 sft

ROBIE Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811

Nearby investment properties with comparable prices

4 Bed
3 Bath
2257 sft

Marbella Plan, Hawkstone, Lithia, FL, 33547

3 Bed
3 Bath
2131 sft

Mystique Plan, Spencer Glen, Riverview, FL, 33578

4 Bed
3 Bath
2257 sft

Marbella Plan, Hawkstone, Lithia, FL, 33547

3 Bed
3 Bath
2239 sft

5410 Story Grass Ct, Wimauma, FL, 33598

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lakeland at PORTLAND- WITH STONE Plan, Summerlin at Hawthorne Ranch, Lakeland, FL, 33811 offers $3,102/mo rent that, after a $2,212/mo payment, leaves $103/mo cash flow. Total monthly income is $3,102/mo, and annual cash flow is $1,233/yr on $149,835 cash. Return on cash invested measures 20.73% in year one, and rental yield stands at 8.24% at a $451,990 entry. Equity gained on principal adds $2,917/yr while 5% annual appreciation compounds into $124,877 by year five. Five-year ROI records 107.84% and total cumulative return in cash reaches $161,587. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,102/mo property income versus a $2,212/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Summerlin at Hawthorne Ranch presents the Portland, available to build in Lakeland, Florida. This beautifully designed home features elegant exteriors and high-end features. The all-concrete block construction two-story home features 4 bedrooms and 3.5 baths. As you enter the foyer you are greeted with a flex room unique to your family needs. The well-appointed kitchen features a spacious island with a built-in sink and dishwasher to optimize counter space, dining area and a walk-in pantry for extra storage. All homes in this community will have stainless steel appliances, making cooking a piece of cake. Your family room features a beautiful view of the oversized patio and outdoor area. Bedroom one is located off the living space in the back of the home for privacy. The bedroom one bathroom impresses with a double bowl vanity, and spacious shower/tub space, toilet room with privacy door as well as a spacious walk-in closet. Your laundry room is located on the first floor as well as extra storage closets and a powder room. As we head upstairs, you are greeted with a game room, bedroom two and a full bathroom. The second floor also features bedrooms three and four which share an ensuite bathroom. Create a floorplan that fits your needs with an optional additional bedroom on the second floor. Like all homes in Summerlin at Hawthorne Ranch, the Portland includes a Home is Connected smart home technology package which allows you to control your home with your smart device w

Neighborhood Data

Neighborhood data shown for ZIP Code: 33811, Lakeland, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,839 (100%)
Owner Occupied HU	8,839 (74.7%)
Renter Occupied HU	2,487 (21.0%)
Vacant Housing Units	513 ( 4.3%)
Median Home Value	$381,227
Average Home Value	$421,922