Portico Plan, The Courtyards of Hazel Dell, Noblesville, IN, 46062 | 6.61% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1950 sft

402 Kessler Boulevard East Dr, Indianapolis, IN, 46220

3 Bed
3 Bath
1635 sft

44 Dominion Dr, Zionsville, IN, 46077

3 Bed
3 Bath
1684 sft

4012 Weston Pointe Dr, Zionsville, IN, 46077

- Bed
- Bath
2058 sft

418 Harlan St, Indianapolis, IN, 46201

Nearby investment properties with comparable prices

3 Bed
2 Bath
2124 sft

309 Onset Way, Westfield, IN, 46074

3 Bed
2 Bath
2193 sft

Wabash Plan, Gatherings at Aurora, McCordsville, IN, 46055

3 Bed
2 Bath
2139 sft

261 Onset Way, Westfield, IN, 46074

4 Bed
4 Bath
2957 sft

Fairbanks Plan, Silo Ridge, Noblesville, IN, 46060

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Noblesville at Portico Plan, The Courtyards of Hazel Dell, Noblesville, IN, 46062 priced at $512,900 converts $2,825/mo rent into after a $2,510/mo obligation. Total monthly income equals $2,825/mo. Return on cash invested prints 18.26% in year one, and rental yield reads 6.61% against a $512,900 entry. Equity gained on principal adds $3,310/yr, while 5% annual appreciation compiles into $141,705 by year five. Five-year ROI reaches 93.71% and total cumulative return in cash sums $158,138. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,825/mo property income covering a $2,510/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA