Portico Plan, The Courtyards by The ManorAlpharettaGA30004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,702/mo, and a $3,467/mo payment. Purchase price stands at $708,325, and rental yield measures 6.27% with $3,702/mo rent. Return on cash invested shows 16.92% in year one, and 5% annual appreciation builds toward $195,697 over five years. Five-year ROI reaches 86.66% and total cumulative return in cash records $201,949. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,702/mo property income covering a $3,467/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30004, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,351 (100%) |
| Owner Occupied HU | 19,123 (75.4%) |
| Renter Occupied HU | 5,457 (21.5%) |
| Vacant Housing Units | 771 ( 3.0%) |
| Median Home Value | $673,900 |
| Average Home Value | $736,428 |
Housing Distribution
Address Breakdown
Residential
25,191
Single Family
20,858
Multi-Family
4,333
Businesses
2,003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Epcon Communities
Mls Name: Epcon Communities
Mls ID: #N/A