Portico Plan, The Courtyards at Deer Run,Chillicothe,OH,45601

Investment Highlights

Investment property for sale in Chillicothe at Portico Plan, The Courtyards at Deer Run, Chillicothe, OH, 45601 offers a 8.79% rental yield on a $384,900 purchase with $2,820/mo rent. Total monthly income registers $2,820/mo, and a $1,884/mo payment leaves $288/mo available for distribution. Annual cash flow reaches $3,457/yr on $127,594 to close, and return on cash invested stands at 22.62% in year one. Equity gained on principal adds $2,484/yr while 5% annual appreciation supports $106,341 over five years. Portfolio math shows five-year ROI at 117.92% and total cumulative return in cash at $150,459. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,820/mo property income against a $1,884/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.