Portico + Plan, The Courtyards at Auburn LakesWichitaKS67235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wichita at Portico + Plan, The Courtyards at Auburn Lakes, Wichita, KS, 67235 generates $2,356/mo in rent and, after a $1,603/mo payment, leaves $177/mo in cash flow. Total monthly income is $2,356/mo, and annual cash flow is $2,124/yr on $108,599 invested. Return on cash invested sits at 21.86% in year one, and rental yield is 8.63% on a $327,600 entry. Equity gained on principal adds $2,114/yr, while 5% annual appreciation builds toward $90,510 over five years. Five-year ROI reaches 113.92% and total cumulative return in cash sums $123,721. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,356/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67235, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,511 (100%) |
| Owner Occupied HU | 5,070 (92.0%) |
| Renter Occupied HU | 288 ( 5.2%) |
| Vacant Housing Units | 153 ( 2.8%) |
| Median Home Value | $332,923 |
| Average Home Value | $353,126 |
Housing Distribution
Address Breakdown
Residential
5,797
Single Family
5,760
Multi-Family
37
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices