Portfield Slab Plan, Tides at River Marsh: Tides at River Marsh Signature, Cambridge, MD, 21613 | $559/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2240 sft

2838 Persimmon Pl #A1, Cambridge, MD, 21613

3 Bed
2 Bath
2052 sft

506 Goldsborough St, Easton, MD, 21601

3 Bed
1 Bath
1645 sft

6271 Old Trappe Rd, Trappe, MD, 21673

Airbnb Potential+ 1 more

3 Bed
2 Bath
1497 sft

111 Somerset Ave, Cambridge, MD, 21613

Nearby investment properties with comparable prices

4 Bed
3 Bath
1990 sft

1674 Lake Placid Dr, Trappe, MD, 21673

3 Bed
3 Bath
1872 sft

5135 Clark Canning House Rd, Federalsburg, MD, 21632

3 Bed
3 Bath
1600 sft

1680 Lake Placid Dr, Trappe, MD, 21673

4 Bed
2 Bath
1592 sft

407 Arbor Pl, Easton, MD, 21601

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cambridge at Portfield Slab Plan, Tides at River Marsh: Tides at River Marsh Signature, Cambridge, MD, 21613 offers a 9.03% rental yield on a $429,990 purchase with $3,234/mo rent. Total monthly income registers $3,234/mo, and a $2,105/mo payment leaves $559/mo available for distribution. Annual cash flow reaches $6,711/yr on $142,542 to close, and return on cash invested stands at 24.62% in year one. Equity gained on principal adds $2,775/yr while 5% annual appreciation supports $118,798 over five years. Portfolio math shows five-year ROI at 128.15% and total cumulative return in cash at $182,663. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,234/mo property income against a $2,105/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21613, Cambridge, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,537 (100%)
Owner Occupied HU	4,519 (47.4%)
Renter Occupied HU	3,505 (36.8%)
Vacant Housing Units	1,513 (15.9%)
Median Home Value	$298,117
Average Home Value	$357,441