Porter II Plan, Lawton Ridge, Pendelton, SC, 29652 | $914/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1763 sft

128 Hard Cash Ln, Fair Play, SC, 29643

3 Bed
2 Bath
1842 sft

Venture Plan, Edgewood Farms, Easley, SC, 29640

3 Bed
2 Bath
1900 sft

402 Greer Farm Ln, Anderson, SC, 29621

4 Bed
3 Bath
2082 sft

26 Players Ln, Hartwell, GA, 30643

Nearby investment properties with comparable prices

3 Bed
2 Bath
1651 sft

324 S Stonegate Dr, Seneca, SC, 29678

3 Bed
3 Bath
1468 sft

219 Brown Dr, Easley, SC, 29642

3 Bed
3 Bath
1749 sft

810 Conifer Ct, Pendleton, SC, 29670

$ 288,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

539 Grantham Dr LOT 474, Piedmont, SC, 29673

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Pendelton at Porter II Plan, Lawton Ridge, Pendelton, SC, 29652 priced at $338,900 converts $2,932/mo rent into $914/mo cash flow after a $1,659/mo obligation. Total monthly income equals $2,932/mo, and annual cash flow totals $10,972/yr on $112,345 invested. Return on cash invested prints 29.68% in year one, and rental yield reads 10.38% against a $338,900 entry. Equity gained on principal adds $2,187/yr, while 5% annual appreciation compiles into $93,632 by year five. Five-year ROI reaches 154.94% and total cumulative return in cash sums $174,069. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,932/mo property income covering a $1,659/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA